Page 279 - MA-12
P. 279

Ratio Analysis                                                                  4.7
                                     Gross Profit = Revenue from Operations – Cost of Revenue from Operations/
                                                    Cost of Goods Sold (WN 1)
                                                 = ` 5,00,000 – ` 3,00,000 = ` 2,00,000.
                                                   Cost of Goods Sold (WN 1) +
                                                   Operating Expenses (WN 2)
                       (ii)      Operating Ratio =                            ×100
                                                    Revenue from Operations
                                                              `
                                                   `  3,00,000 +  1,22,000
                                                 =                     ×100 = 84.4%.
                                                        `  5,00,000
                                                   Operating Profit (WN 3)         ` 78,000
                      (iii)   Operating Profit Ratio =                    ×100  =          ×100 = 15.6%.
                                                   Revenue from Operations        ` 5,00,000
                     Working Notes:
                         1. Calculation of Cost of Goods Sold:
                                                                                                    `
                        Purchases of Stock-in-Trade                                              3,00,000
                         Changes in Inventories of Stock-in-Trade                                 (20,000)
                        Direct Expenses [` 6,000 (Carriage Inwards) + ` 14,000 (Wages)]            20,000
                        Cost of Goods Sold                                                       3,00,000

                        2.  Calculation of Operating Expenses:
                         Administrative Expenses                                                 1,02,000
                         Selling and Distribution Expenses                                         20,000
                        Operating Expenses                                                       1,22,000
                      3.  Operating Profit =  Net Profit + Interest (Finance Cost) – Dividend Received
                                       = ` 80,000 + ` 3,000 – ` 5,000 = ` 78,000.
                      4.  Finance Cost is considered to be an expense not related to Operating Expenses.
                     Illustration 2.

                     From the following Balance Sheet of Defence Brokers Ltd., calculate Debt to Equity Ratio:
                                                 BALANCE SHEET as at 31st March, 2019
                     Particulars                                                        Note No.   `

                      I.  EQUITY AND LIABILITIES
                         1.  Shareholders’ Funds
                            (a)  Share Capital                                                  15,00,000
                            (b)  Reserves and Surplus                                           (2,30,000)
                         2.  Non-Current Liabilities
                            (a)  Long-term Borrowings                                           15,00,000
                            (b)  Long-term Provisions                                            2,85,000
                         3.  Current Liabilities
                            (a)  Short-term Borrowings                                            55,000
                            (b)  Trade Payables                                                  1,15,000
                            (c)  Other Current Liabilities                                        25,000
                        Total                                                                   32,50,000
   274   275   276   277   278   279   280   281   282   283   284