Page 173 - AAAXII
P. 173

M.164                                                An Aid to Accountancy—CBSE XII


                                                BALANCE SHEET as at 31st March, 2018
                     Liabilities                          `     Assets                             `
                     Subscription Received in Advance      750   Cash in Hand                      25,500
                     Creditors                            5,500   Outstanding Subscription           750
                     Capital Fund                58,500         Fixed Deposits                     25,000
                     Add:  Surplus               24,750   83,250   Accrued Interest on Fixed Deposits      250
                                                                Stock of Consumable Stores          7,000
                                                                Utensils                  8,000
                                                                Add:  New Purchases       2,000
                                                                                          10,000
                                                                Less:  Depreciation       1,500     8,500
                                                                Furniture                 25,000
                                                                Less:  Depreciation       2,500    22,500
                                                         89,500                                    89,500
                     Working Note:
                     Calculation of Opening Capital Fund:
                                                 BALANCE SHEET as at 1st April, 2017
                     Liabilities                          `     Assets                             `
                     Creditors                           12,000   Cash in Hand                     33,500
                     Capital Fund (Balancing Figure)      58,500   Outstanding Subscription          500
                                                                Stock of Consumable Stores          3,500
                                                                Utensils                            8,000
                                                                Furniture                          25,000
                                                         70,500                                    70,500

                      16.                           JOURNAL OF BHARAT LTD.
                     Date     Particulars                                          L.F.   Dr. (`)   Cr. (`)
                             Bank A/c                                        ...Dr.      2,25,000
                                To  Shares Application A/c                                        2,25,000
                             (Being the application money received)
                             Shares Application A/c                          ...Dr.      2,25,000
                                To  Share Capital A/c                                             1,50,000
                                To  Shares Allotment A/c                                           75,000
                             (Being the application money transferred to Share Capital Account
                             and excess money adjusted to allotment)
                             Shares Allotment A/c                            ...Dr.      3,00,000
                                To  Share Capital A/c                                             2,00,000
                                To  Securities Premium Reserve A/c                                1,00,000
                             (Being the allotment money due)
                             Bank A/c                                        ...Dr.      2,20,500
                                To  Shares Allotment A/c (WN (3))                                 2,20,500
                                  Or
                             Bank A/c                                        ...Dr.      2,20,500
                             Calls-in-Arrears A/c                            ...Dr.       4,500
                                To  Shares Allotment A/c                                          2,25,000
                             (Being the allotment money received except on 900 shares)
   168   169   170   171   172   173   174   175   176   177   178