Page 179 - AAAXII
P. 179

M.170                                                An Aid to Accountancy—CBSE XII

                                                          PART B

                      18.  Dividend received by a financial enterprise is considered as Operating Activity.
                      19.  No Flow.
                          Reason: Old furniture written off would result in No Flow of Cash because it does
                                  not involve cash, it being a non-cash transaction.
                      20.
                                 Items                     Major Head                  Sub-head
                      1.  Calls-in-Advance and Interest thereon  Current Liabilities     Other Current Liabilities
                      2.  Investment in Property   Non-current Assets        Non-current Investments
                      3.  Advance Tax             Current Assets             Other Current Assets
                      4.  Mining Rights           Non-current Assets         Fixed Assets: Intangible Assets

                      21.  (a)  (i)  To analyse the change in individual items of Balance Sheet.
                             (ii)  To determine the trend in different items of Assets, Equity and Liabilities.

                          (b)               COMPARATIVE STATEMENT OF PROFIT AND LOSS
                                              for the years ended 31st March, 2017 and 2018
                     Particulars                   Note   31st March,   31st March,   Absolute Change   Percentage
                                                    No.     2017       2018      (Increase/   Change (Increase/
                                                                                 Decrease)    Decrease)
                                                              `         `           `            %
                       I.  Revenue from Operations          6,00,000  8,00,000    2,00,000      33.33
                       II.  Expenses
                         (a)  Cost of Materials Consumed*   3,60,000  4,00,000      40,000      11.11
                         (b)  Other Expenses                 48,000     60,000      12,000      25.00
                         Total Expenses                     4,08,000  4,60,000      52,000      12.74
                       III.  Net Profit before Tax (I – II)   1,92,000  3,40,000  1,48,000      77.08
                         Less: Income Tax @ 50%              96,000   1,70,000      74,000      77.08
                       IV.  Net Profit after Tax             96,000   1,70,000      74,000      77.08

                     * Cost of Materials Consumed:
                       31st March, 2017: 60% of Revenue from Operations (` 6,00,000 × 60/100) = ` 3,60,000.
                       31st March, 2018: 50% of Revenue from Operations (` 8,00,000 × 50/100) = ` 4,00,000.

                       Other Expenses:
                       31st March, 2017: 20% (` 6,00,000 – ` 3,60,000) = ` 48,000.
                       31st March, 2018: 15% (` 8,00,000 – ` 4,00,000) = ` 60,000.
                                                             Or
                          (a)  Common-size Statement is a statement that expresses all items of a financial
                             statement as a percentage of some common base such as Revenue from
                             Operations for Statement of Profit and Loss and Total Assets or Total of Equity
                             and Liabilities for Balance Sheet.
   174   175   176   177   178   179   180   181   182   183   184