Page 279 - AAAXII
P. 279

M.266                                                An Aid to Accountancy—CBSE XII


                      12.                            PROFIT AND LOSS ACCOUNT
                     Dr.                           for the year ended 31st March, 2018                Cr.
                     Particulars                          `     Particulars                         `
                     To  Interest on Z’s Loan A/c        15,000   By  Profit before Adjustments      2,37,000
                        (` 5,00,000 × 6/100 × 6/12)
                     To  Manager’s Salary A/c (` 2,000 × 12)      24,000
                     To  Manager’s Commission A/c        18,000
                        [10/110 (` 2,37,000 – ` 15,000 – ` 24,000)]
                     To  Net Profit transferred to Profit and Loss
                        Appropriation A/c               1,80,000
                                                        2,37,000                                  2,37,000

                                               PROFIT AND LOSS APPROPRIATION ACCOUNT
                     Dr.                           for the year ended 31st March, 2018                Cr.
                     Particulars                          `     Particulars                         `
                     To  General Reserve A/c (10% of ` 1,80,000)      18,000   By  Net Profit (as per Profit and Loss A/c)      1,80,000
                     To  Interest on Capital A/cs:               By  Interest on Drawings A/cs:
                        X                        15,000            X (` 36,000 × 6.5/12 × 6/100)    1,170
                        Y                        12,500   27,500      Y (` 36,000 × 6/12 × 6/100)    1,080
                     To  Z’s Salary A/c                  60,000      Z (` 36,000 × 5.5/12 × 6/100)    990   3,240
                     To  X’s Remuneration A/c (10% of ` 1,80,000)      18,000
                     To  Y’s Commission A/c               5,136
                        [10/110(` 1,80,000 – ` 18,000 – ` 27,500 –
                        ` 60,000 – ` 18,000)]
                     To  Profit transferred to:
                        X’s Capital A/c          18,201
                        Y’s Capital A/c          18,201
                        Z’s Capital A/c          18,202   54,604
                                                        1,83,240                                  1,83,240
                     Note:  Interest on Partner’s Loan, Manager’s Salary and Commission are charge against profit and not appropri-
                          ations of profits. Hence, these items have been debited to Profit and Loss Account and not to Profit and
                          Loss Appropriation Account.
                      13.                        INCOME AND EXPENDITURE ACCOUNT
                     Dr.                           for the year ended 31st March, 2018                Cr.
                     Expenditure                          `     Income                              `
                     To  Salaries                        31,500   By  Subscriptions        60,000
                     To  Postage                          1,250      Add:   Outstanding (2017–18)   15,000   75,000
                     To  Rent                             9,000           (WN 1)
                     To  Printing and Stationery         14,000   By  Entrance Fees                 1,100
                     To  Sports Material Consumed:               By  Sale of Old Magazines           450
                        Opening Stock             3,000          By  Accrued Interest on Investments      5,250
                        Add:   Purchases         11,500              (` 70,000 × 10/100 × 9/12)
                                                 14,500
                        Less:  Closing Stock      4,500   10,000
                     To  Miscellaneous Expenses           3,100
                     To  Depreciation on Furniture        1,000
                        (` 20,000 × 6/12 × 10/100)
                     To  Surplus, i.e., excess of Income over Expenditure   11,950
                                                         81,800                                    81,800
   274   275   276   277   278   279   280   281   282   283   284