Page 367 - AAAXII
P. 367

Model Test Papers                                                            M.351


                     Working Notes:
                       1.  Calculation of Amount due on Allotment but not paid by A:
                                                  30,000
                        Number of Shares allotted to A =   ¥2,000 = 1,000 shares.
                                                  60,000
                                                                                        `
                          Application Money paid by A (2,000 × ` 40)                  80,000
                        Less:  Application Money adjusted on application (1,000 × ` 40)   40,000
                          Excess Application Money to be adjusted on allotment        40,000
                                                        Towards Share Capital   Towards Securities Premium Reserve
                                                                `                         `
                          Amount Due on Allotment      40,000 (i.e., ` 40 × 1,000)   10,000 (i.e., ` 10 × 1,000)
                          Less:  Excess Application Money
                             to be adjusted on Allotment      40,000                      ...
                          Amount due on Allotment but not paid by A  ...                10,000
                       2.  Calculation of total amount received on allotment:          `           `
                          Total allotment amount due (30,000 × ` 50)                            15,00,000
                        Less:  Excess Application Money adjusted on allotment      12,00,000
                             Allotment money due but not paid by A                   10,000     12,10,000
                                                                                                 2,90,000



                                                          PART B
                      18.  No adjustment needs to be made because by definition of Operating Activity it is neither
                          an Investing Activity nor a Financing Activity. Hence, it is an Operating Activity.
                      19.  Current Investment is shown as Cash and Cash Equivalent in Cash Flow Statement.

                      20.  (a)  Major Head: Non-current Assets
                             Sub-head: Long-term Loans and Advances.
                          (b)  It is shown under ‘Shareholders’ Funds’.
                          (c)  ‘Provision for Doubtful Debts’ is deducted from the total amount of
                             Trade Receivables.
                                                 Net Profit before Interest, Tax and Dividend
                      21.   Return on Investment =                                         ¥ 100
                                                             Capital Employed
                                                 ` 11,00,000
                                               =            ¥ 100 = 13.75%.
                                                 ` 80,00,000
                          Working Note:
                          Calculation of Net Profit before Interest, Tax and Dividend:
                                  Let Net Profit before Tax  =  ` 100;  Tax = ` 40
                             Net Profit after Interest and Tax  =  ` 100 – ` 40 = ` 60
                                                                 ` 100
                                     Net Profit before Tax  =  `  6,00,000 ¥   = ` 10,00,000
                                                                 `  60
                                                                 Ê           10 ˆ
                            Net Profit before Interest and Tax  =  ` 10,00,000 +  ` 10,00,000 ¥ 100 ¯ ˜   = ` 11,00,000
                                                                 Á
                                                                 Ë
   362   363   364   365   366   367   368   369   370   371   372