Page 45 - AAAXII
P. 45

Model Test Papers                                                             M.41

                              (ii)  Share in Profit proportionate to his amount outstanding to total capital
                                 employed
                                           ` 1,00,000
                                        =             × ` 80,000 = ` 16,000
                                          `  5,00,000 *
                                  *Capital Employed =  Capitals of X and Y + Amount Due to Z
                                                    =  ` 2,40,000 + ` 1,60,000 + ` 1,00,000 = ` 5,00,000.
                                 Z should exercise option (ii) as amount under Option (ii) is greater than option
                                 (i). Thus, Total amount payable to Z = ` 1,00,000 + ` 16,000 = ` 1,16,000.
                          (b)
                     Dr.                           QURESHI’S CAPITAL ACCOUNT                          Cr.
                     Particulars                          `     Particulars                         `
                     To  Qureshi’s Loan A/c             1,00,000   By  Balance b/d                1,00,000
                     To  Interest on Qureshi’s Loan A/c (WN 3)      4,000   By  Reserve Fund A/c (` 2,00,000 × 1/4)      50,000
                     To  Qureshi’s Executors’ A/c (Balancing Figure)     68,875   By  Profit and Loss Suspense A/c (WN 1)      2,625
                                                                 By  Pooja’s Capital A/c (WN 2)      13,500
                                                                 By  Ross’s Capital A/c (WN 2)      6,750
                                                        1,72,875                                  1,72,875
                       Working Notes:
                      1.  Calculation of Qureshi’s Share of Profit till the date of death:
                                    `  45,000 +`  48,000 + `  33,000
                         Average Profit =                  = `  42,000
                                               3
                         Qureshi’s Share of Profit till the date of death = ` 42,000  ¥  1  ¥  3  = ` 2,625.
                                                                   4  12
                      2.  Adjustment of Goodwill:
                        (i)  Total Profit of Last two Years = ` 48,000 + ` 33,000 = ` 81,000

                                                          1
                       (ii)  Qureshi’s Share of Goodwill = ` 81,000 ×    = ` 20,250, which will be contributed by Pooja and Ross in
                          their Gaining Ratio of 2 : 1. Thus,  4
                                                   2                                  1
                           Pooja’s Contribution = ` 20,250 ×   = ` 13,500; Ross’s Contribution =  ` 20,250 ×   = ` 6,750.
                                                   3                                  3
                                                       6    3
                      3.  Interest on Qureshi’s Loan = ` 1,00,000  ×   ¥  = ` 1,500 or ` 4,000, whichever is more.
                                                      100 12
                      15.
                     Dr.                             REALISATION ACCOUNT                              Cr.
                     Particulars                          `     Particulars                         `
                     To  Sundry Assets —Transfer:                By  Creditors                    1,00,000
                        Furniture              3,70,000          By  Investment Fluctuation Reserve A/c      45,000
                        Stock                   55,000          By  X’s Capital A/c (Investments)      1,25,000
                        Investments            1,50,000   5,75,000   By  Bank A/c (Stock and Furniture)      4,15,000
                     To  Bank A/c:                               By  Y’s Capital A/c (Old Furniture)      30,000
                        Creditors              1,00,000          By  Loss transferred to:
                        Compensation to Employees   80,000          X’s Capital A/c       30,000
                        Realisation Expenses    10,000   1,90,000      Y’s Capital A/c    18,000
                     To  X’s Capital A/c (Remuneration)      10,000      Z’s Capital A/c   12,000   60,000
                                                        7,75,000                                  7,75,000
   40   41   42   43   44   45   46   47   48   49   50