Page 81 - AAAXII
P. 81

M.76                                                 An Aid to Accountancy—CBSE XII
                                                             Or

                          (a)  Total Assets.
                          (b)              COMPARATIVE STATEMENT OF PROFIT AND LOSS OF V LTD.
                                               for the years ended 31st March, 2017 and 2018
                                                              A         B        C = B – A   D = C/A × 100
                                   Particulars            31st March,   31st March,    Absolute   Percentage
                                                            2017       2018       Change       Change
                                                              `         `           `            %
                       I.  Revenue from Operations         10,00,000  20,00,000   10,00,000    100.00
                       II.  Expenses
                         (a)  Cost of Materials Consumed    6,00,000   15,00,000   9,00,000    150.00
                         (b)  Other Expenses                 60,000   1,80,000    1,20,000     200.00
                         Total Expenses                     6,60,000  16,80,000   10,20,000    154.55
                       III.  Profit before Tax (I – II)     3,40,000  3,20,000     (20,000)     (5.88)
                       IV.  Less:  Tax                      1,02,000  1,28,000      26,000      25.49
                       V.  Profit after Tax (III – IV)      2,38,000  1,92,000     (46,000)    (19.33)
                                                         GrossProfit
                      21.  Gross Profit Ratio =                                 ¥100
                                             Revenue from Operations (Net Sales)

                                             ` 10,00,000         1
                                           =            ¥100  = 33 % .
                                             ` 30,00,000         3
                          Gross Profit  =  Revenue from Operations – Cost of Revenue from Operations
                                     = ` 30,00,000 – ` 20,00,000 = ` 10,00,000.
                                                          Revenue from Operations
                          Working Capital Turnover Ratio =
                                                               Working Capital
                                                           `  30,00,000
                                                        =              = 7.5 Times.
                                                           `  4,00,000
                          Working Capital = Current Assets – Current Liabilities
                                          = ` 6,00,000 – ` 2,00,000 = ` 4,00,000.
                      22.  (a)  (i)  Financial  Statements  ignore  the  qualitative  elements  like  quality  of
                                 management, quality of labour force, public relations, etc.
                             (ii)  Financial Statements prepared on historical basis ignore the price level changes
                                 since the financial statements are prepared on historical cost basis and not
                                 on current cost basis.
                          (b)
                                      Items                      Heads                 Sub-heads
                       (i)  Calls-in-Arrears              Shareholders’ Funds   Subscribed Capital
                                                                              (Shown by way of deduction)
                       (ii)  Calls-in-Advance             Current Liabilities   Other Current Liabilities
                      (iii)  Gain on reissue of forfeited equity shares   Shareholders’ Funds   Reserves and Surplus (Capital Reserve)
                      (iv)  Trade Payables to be settled beyond 12 months  Non-current Liabilities   Other Long-term Liabilities
                          from the date of Balance Sheet
   76   77   78   79   80   81   82   83   84   85   86