Page 168 - afs12
P. 168

PTP.8                                        Analysis of Financial Statements—CBSE XII

                      II.  ASSETS
                         1.  Non-Current Assets
                          Property, Plant and Equipment
                          and Intangible Assets:
                           (i)  Property, Plant and Equipment   27,50,000    30,00,000   2,50,000   9.10
                          (ii)  Intangible Assets         6,00,000    5,00,000   (1,00,000)   (16.67)
                         2.  Current Assets
                          (a)  Current Investments        7,50,000   7,50,000        0          0.00
                          (b)  Trade Receivables          7,00,000    7,50,000   50,000         7.14
                          (c)  Cash and Cash Equivalents   1,80,000    5,00,000   3,20,000    177.77
                       Total                             49,80,000    55,00,000   5,20,000     10.44
                         Additional Information:
                          Revenue from Operations for the years ended 31st March, 2024 and 31st March, 2023 were
                         ` 50,00,000 and ` 30,00,000 respectively.
                          Calculate Working Capital Turnover Ratio for the two years.                (4)
                       6.  From the following Balance Sheet of Alok Industries Ltd. as at 31st March, 2024, prepare
                         Cash Flow Statement:
                     Particulars                                           Note No.   31st March,   31st March,
                                                                                     2024 (`)   2023 (`)
                      I.  EQUITY AND LIABILITIES
                        1.  Shareholders’ Funds
                          (a)  Share Capital                                         40,00,000   34,00,000
                          (b)  Reserves and Surplus                          1       6,00,000   8,00,000
                        2.  Non-Current Liabilities
                           Long-term Borrowings                                      4,00,000   2,00,000
                        3.  Current Liabilities
                           Trade Payables                                            1,00,000   2,00,000
                        Total                                                        51,00,000  46,00,000
                      II.  ASSETS
                        1.  Non-Current Assets
                          (a)  Property, Plant and Equipment and Intangible Assets:
                              (i)  Property, Plant and Equipment (Machinery)         16,00,000   18,00,000
                              (ii)  Intangible Assets                                12,00,000   10,00,000
                          (b)  Non-current Investments                               6,00,000   5,00,000
                        2.  Current Assets
                          (a)  Inventories                                           2,00,000      ...
                          (b)  Trade Receivables                                     6,00,000   5,00,000
                          (c)  Cash and Cash Equivalents                             9,00,000   8,00,000
                        Total                                                        51,00,000   46,00,000
                     Note to Accounts
                     Particulars                                                    31st March,   31st March,
                                                                                     2024 (`)   2023 (`)
                      1.  Reserves and Surplus
                         Surplus, i.e., Balance in Statement of Profit & Loss         6,00,000   8,00,000

                         Additional Information:
                          1.  Depreciation of ` 2,00,000 was provided on Machinery during the year.
                          2.  The company paid interest ` 30,000 on its long-term borrowings.        (6)
   163   164   165   166   167   168   169   170   171   172   173