Page 74 - afs12
P. 74

3.46                                         Analysis of Financial Statements—CBSE XII
                          There was no Opening and Closing Inventory of Finished Goods and WIP.
                          Examine the Statement of Profit & Loss and Balance Sheet given above and calculate following ratios:
                           (i)  Gross Profit Ratio         (ii)  Current Ratio
                          (iii)  Debt to Equity Ratio      (iv)  Inventory or Stock Turnover Ratio
                           (v)  Liquid Ratio               (vi)  Proprietary Ratio
                          (vii)  Total Assets to Debt Ratio   (viii)  Working Capital Turnover Ratio
                          (ix)  Trade Receivables Turnover Ratio   (x)  Operating Ratio
                                                          [Ans.: (i) Gross Profit Ratio = 50%; (ii) Current Ratio = 2.67 : 1;
                                         (iii) Debt to Equity Ratio =  0.67 : 1; (iv) Inventory or Stock Turnover Ratio = 2.5 Times;
                                                 (v) Liquid Ratio = 1 : 1; (vi) Proprietary Ratio = 46.15%; (vii) Total Assets to
                                                     Debt Ratio = 3.25 : 1; (viii) Working Capital Turnover Ratio =  2 Times
                                                        (based on Cost of Sales), Alternatively = 4 Times (based on Sales);
                                                           (ix) Trade Receivables or Debtors’ Turnover Ratio = 10 Times;
                                                                                   (x) Operating Ratio = 60%.]
                       14.  Following is the Balance Sheet of Raddisson Ltd. as at 31st March, 2024. You are required to calculate
                          Total Assets to Debt Ratio for the two years.

                                                 BALANCE SHEET as at 31st March, 2024
                     Particulars                                             Note   31st March,   31st March,
                                                                               No.   2024 (`)   2023 (`)
                      I.  EQUITY AND LIABILITIES
                        1.  Shareholders’ Funds
                          (a)  Share Capital                                         7,50,000   6,50,000
                          (b)  Reserves and Surplus                                  3,00,000   2,50,000
                        2.   Non-Current Liabilities
                          (a)  Long-term Borrowings                           1      15,00,000    5,00,000
                          (b)  Long-term Provisions                                  2,00,000    1,00,000
                        3.  Current Liabilities
                          (a)  Short-term Borrowings                                 2,00,000    1,50,000
                          (b)  Short-term Provisions                                 1,50,000    50,000
                        Total                                                        31,00,000  17,00,000
                      II.  ASSETS
                        1.  Non-Current Assets
                          Property, Plant and Equipment and Intangible Assets:
                          —Property, Plant and Equipment                             18,00,000    9,00,000
                        2.  Current Assets
                          (a)  Inventories                                           5,00,000   3,00,000
                          (b)  Trade Receivables                                     6,50,000   4,00,000
                          (c)  Cash and Cash Equivalents                             1,50,000    1,00,000
                        Total                                                        31,00,000  17,00,000

                     Note to Accounts
                       Particulars                                                  31st March,   31st March,
                                                                                      2024 (`)   2023 (`)
                       1.  Long-term Borrowings
                          10% Debentures                                               7,50,000   5,00,000
                          Term loan from Bank                                          7,50,000    ...
                                                                                      15,00,000   5,00,000

                                                        [Ans.: Total Assets to Debt Ratio: 2024—1.82 : 1; 2023—2.83 : 1.]
   69   70   71   72   73   74   75   76   77   78   79