Page 161 - debkxi
P. 161

Adjustments in Preparation of Financial Statements                            19.21

                     Miscellaneous Expenses    ................................................................................................................  30,000  ...
                     Creditors                ................................................................................................................  ...  3,00,000
                     Investments              ................................................................................................................  1,00,000  ...
                     Discount Received        ................................................................................................................  ...  15,000
                     Debtors                  ................................................................................................................  2,58,000  ...
                     Bad Debts                ................................................................................................................  15,000  ...
                     Provision for Doubtful Debts    ................................................................................................................  ...  8,000
                     Building                 ................................................................................................................  3,00,000  ...
                     Machinery                ................................................................................................................  5,00,000  ...
                     Furniture                ................................................................................................................  40,000  ...
                     Commission on Sales      ................................................................................................................  45,000  ...
                     Interest on Investments    ................................................................................................................  ...  12,000
                     Insurance (up to 31st July, 2024)    ................................................................................................................  24,000  ...
                     Bank Balance             ................................................................................................................  1,50,000  ...
                     Input CGST               ................................................................................................................  6,000  ...
                     Input SGST               ................................................................................................................  6,000  ...
                     Output CGST              ................................................................................................................  ...  10,000
                     Output SGST              ................................................................................................................  ...  10,000

                     Total                                                            34,65,000  34,65,000

                        Adjustments:
                          (i)  Closing Stock ` 2,25,000.
                         (ii)  Machinery of ` 45,000 plus CGST and SGST @ 6% each purchased on 1st October, 2023
                             was shown as Purchases. Freight paid on the Machinery was ` 5,000, which is included
                             in Freight on Purchases.
                        (iii)  Commission is payable at 2½% on sales plus CGST and SGST @ 6% each.
                         (iv)  Investments were sold at 10% profit, but the entire sales proceeds have been taken as
                             Sales.
                         (v)  Write off Bad Debts ` 10,000 and create Provision for Doubtful Debts at 5% of Debtors.
                         (vi)  Depreciate Building by 2½% p.a. and Machinery and Furniture at 10% p.a.
                        Prepare Trading and Profit & Loss Account for the year ended 31st March, 2024 and Balance
                        Sheet as at that date.
                        [Ans.: Gross Profit—` 7,08,000; Net Profit—` 3,80,600; Balance Sheet Total—` 14,44,600.]

                        [Hints:

                         1.  Sale of Investments of ` 1,10,000 will be deducted from sales.
                         2.  Out of Purchases, purchase of machinery worth ` 45,000 will be deducted and freight
                           paid on this machinery ` 5,000 will also be deducted from Freight on Purchases.
                         3.  Machinery will appear in the Balance Sheet as follows: ` 5,00,000 + ` 45,000 (1st Oct.,
                           2023) + ` 5,000 (Freight) – ` 52,500 (Depreciation) = ` 4,97,500.]
   156   157   158   159   160   161   162   163   164   165   166