Page 132 - ISCDEBK-XI
P. 132

Depreciation                                                                  15.17

                      2.  Calculation of Profit on Sale of Machinery on 31st August, 2015:           `
                         Cost on 1st April, 2012 (` 30,000 + ` 1,500)                              31,500
                        Less:  Depreciation for 2012–13                                             4,725
                         Book Value on 1st April, 2013                                             26,775
                        Less:  Depreciation for 2013–14                                             4,016
                         Book Value on 1st April, 2014                                             22,759
                        Less:  Depreciation for 2014–15                                             3,414
                         Book Value on 1st April, 2015                                             19,345
                        Less:  Depreciation for 5 Months (` 19,345 × 5/12 × 15/100)                 1,209
                         Book Value on 31st August, 2015                                           18,136
                        Less:  Amount realised on sale                                             36,000
                         Gain (Profit) on Sale of Machinery                                        17,864

                      3.  Calculation of Loss on Sale of Machinery on 1st November, 2016:            `
                         Book Value on 1st April, 2013                                             10,000
                        Less:  Depreciation for 2013–14                                             1,500
                         Book Value on 1st April, 2014                                              8,500
                        Less:  Depreciation for 2014–15                                             1,275
                         Book Value on 1st April, 2015                                              7,225
                        Less:  Depreciation for 2015–16                                             1,084
                         Book Value on 1st April, 2016                                              6,141
                        Less:  Depreciation for 7 months (` 6,141 × 7/12 × 15/100)                   537
                         Book Value on 1st November, 2016                                           5,604
                        Less:  Amount realised on Sale                                              4,000
                         Loss on Sale of Machinery                                                  1,604

                     Illustration 12.
                     A  firm  imported  a  machine  on  1st  October,  2016  for  `  2,00,000,  paid  custom  duty  and
                     freight  `  40,000  and  incurred  erection  charges  `  60,000.  Another  machinery  costing
                     `  1,00,000  was  purchased  from  the  local  market  on  1st April,  2017.  On  1st  October,  2018,
                     one-third  of  the  imported  machinery  got  out  of  order  and  was  sold  for  `  40,000. Another
                     machinery was purchased to replace the same for ` 50,000 on the same date. Depreciation is
                     to be charged at 20% per annum on the cost following Straight Line Method.
                     Accounts are closed each year on 31st March. You are required to show:
                       (i)  Machinery Account for 2016–17, 2017–18 and 2018–19.
                       (ii)  Machinery Account and Provision for Depreciation Account for 2016–17, 2017–18 and
                           2018–19.
                     Solution: (i) When only Machinery Account is prepared:

                     Dr.                               MACHINERY ACCOUNT                              Cr.
                     Date     Particulars                `     Date     Particulars                `

                     2016                                       2017
                     Oct.   1  To  Bank A/c (Purchase Price) (M1)     2,00,000   March  31  By  Depreciation A/c      30,000
                     Oct.   1  To  Bank A/c (Freight) (M1)      40,000           (` 3,00,000 × 20/100 × 6/12)
                     Oct.   1  To  Bank A/c (Erection Charges) (M1)   60,000   March  31  By  Balance c/d  2,70,000
                                                        3,00,000                                  3,00,000
   127   128   129   130   131   132   133   134   135   136   137