Page 84 - ISCDEBK-12
P. 84

Retirement of a Partner                                                        4.11
                     Working Note:
                     Calculation of Capitals of A and C in the new firm:
                      (i)  Amount payable to B = ` 72,200. Required Cash in Hand = ` 24,800. Cash already in Hand = ` 20,000.
                        Thus, the amount to be brought in by A and C (shortage of cash) = ` 77,000 (i.e., ` 72,200 + ` 24,800 – ` 20,000).
                       (ii)  Capitals of A and C before capital brought in:
                        A—` (60,000 + 10,000 + 2,000 + 1,000 – 9,600) = ` 63,400
                        C—` (32,000 + 10,000 + 2,000 + 1,000 – 9,600) = ` 35,400
                         Total Capital of A and C is ` [63,400 + 35,400 + 77,000 (Shortage of cash)] = ` 1,75,800
                         Therefore, Capital of each partner is ½ of ` 1,75,800 = ` 87,900.
                     Illustration 7.
                     A,  B and  C  are  partners  in  a  trading  firm  sharing  profits  in  the  ratio  of  3  :  2  :  1.  Their
                     Balance Sheet as at 31st March, 2018 stood as follows:
                     Liabilities                          `     Assets                              `
                     Sundry Creditors                   12,500   Cash at Bank                       1,500
                     General Reserve                    18,000   Sundry Debtors           15,000
                     Capital A/cs:                              Less:  Provision for Doubtful Debts   1,500   13,500
                     A                           40,000         Stock                              12,500
                     B                           21,000         Investment                          8,000
                     C                           20,000   81,000   Office Equipments               14,000
                                                                Furniture                          12,000
                                                                Building                           50,000
                                                       1,11,500                                   1,11,500
                       B retired on 1st April, 2018 subject to the following conditions:
                       (i)  A typewriter purchased on 1st October, 2017 for ` 2,000 debited to Office Expenses
                          Account is to be brought into account charging depreciation @ 10% p.a.
                       (ii)  Building revalued at ` 75,000. Furniture is to written-down by ` 2,000 and stock is
                          reduced to ` 10,000.
                       (iii)  Provision for Doubtful Debts is to be calculated @ 5% on Sundry Debtors.
                       (iv)  Goodwill of the firm is to be valued at ` 18,000.
                       (v)  Market value of Investment is ` 7,500.
                       (vi)  Amount due to B to be transferred to his Loan Account.
                      (vii)  A and C will share profits and losses in the ratio of 2 : 1 and their capitals are to be
                          adjusted in the profit-sharing ratio.
                       Prepare Revaluation Account, Partners’ Capital Accounts and Balance Sheet immediately
                     after B’s retirement.
                     Solution:
                     Dr.                              REVALUATION ACCOUNT                             Cr.
                     Particulars                          `     Particulars                         `
                     To  Stock A/c                        2,500   By  Office Equipments A/c (WN 1)      1,900
                     To  Furniture A/c                    2,000   By  Building A/c                 25,000
                     To  Investment A/c                    500   By  Provision for Doubtful Debts A/c      750
                     To  Gain (Profit) transferred to:              (` 1,500 – 5% of ` 15,000)
                        A’s Capital A/c          11,325
                        B’s Capital A/c           7,550
                        C’s Capital A/c           3,775   22,650
                                                         27,650                                    27,650
   79   80   81   82   83   84   85   86   87   88   89