Page 75 - MA12
P. 75

4.20                                       Management Accounting (Section B)—ISC XII

                                                    Shareholders’ Funds   `  1,75,000
                       (vi)      Proprietary Ratio  =                   =            = 0.74 : 1.
                                                        Total Assets      `  2,35,000
                               Shareholders’ Funds = Equity Share Capital + Preference Share Capital
                                                     + Reserves and Surplus
                                                  = ` 1,20,000 + ` 30,000 + ` 25,000 = ` 1,75,000.

                                                      Current Assets    `  95,000
                       (vii)         Current Ratio =                  =          = 3.17 : 1.
                                                    Current Liabilities  `  30,000
                     Illustration 14.
                       Radient Engineering Ltd. has the following capital structure:               `
                     15% Preference Shares of ` 100 each                                       10,00,000
                     Equity Shares of ` 100 each                                               40,00,000
                     10% Debentures of ` 100 each                                              15,00,000
                                                                                               65,00,000
                     Following information relating to the financial year just ended are:
                     Profit after interest and tax                                           ` 22,00,000
                     Reserves and Surplus                                                      ` 5,00,000
                     Equity Dividend Paid                                                           20%
                     Market Price of Equity Share                                                  ` 205
                     Tax Rate                                                                       50%
                     Calculate:
                       (i)  Return On Investment (ROI);   (ii)  Earning Per Share (EPS);
                      (iii)  Price-Earning Ratio; and    (iv)  Debt to Equity Ratio.

                     Solution:
                                                Net Profit before Interest and Tax
                      (i)  Return on Investment =                             ¥ 100
                                                      Capital Employed
                                                `  45,50,000
                                              =           ¥ 100  = 65%.
                     Working Notes:             `  70,00,000
                       1.  Calculation of Net Profit before Interest and Tax:      `
                         Let Profit before Tax                  100
                         Less:  Tax rate @ 50%                   50
                         Profit after Tax                        50

                                         Net Profit after Tax   ¥100
                           Profit before Tax  =
                                                 50
                                         ` 22,00,000 × 100
                                        =               =  ` 44,00,000
                                               50
                          Add: Interest on Debentures     ` 1,50,000
                          Net Profit before Interest and Tax     ` 45,50,000
                       2.   Capital Employed  =  Equity Share Capital + Preference Share Capital + Reserves and Surplus +
                                         Long-term Borrowings (i.e., 10% Debentures)
                                        =  ` 40,00,000 + ` 10,00,000 + ` 5,00,000 + ` 15,00,000 = ` 70,00,000.
   70   71   72   73   74   75   76   77   78   79   80