Page 72 - MA12
P. 72

Ratio Analysis                                                                 4.17
                       (iv)  Operating Ratio

                            Cost of Revenue from Operations (Cost of Goods Sold)* + Operating Expenses**
                           =                                                                       ¥ 100
                                                    Revenue from Operations
                             `  1,70,000     1,00,000+ `  `  2,70,000
                           =                    ¥ 100  =          ¥  100  = 54%.
                                  `  5,00,000           `  5,00,000
                           *Cost of Revenue from Operations (Cost of Goods Sold)
                                                       = Purchases of Stock-in-Trade + Change in
                                                          Inventories of Stock-in-Trade
                                                       = ` 2,00,000 – ` 30,000 = ` 1,70,000
                                  **Operating Expenses = Employees Benefit Expenses + Other Expenses
                                                          (Administrative Expenses + Selling Expenses)
                                                       = ` 50,000 + ` 20,000 + ` 30,000 = ` 1,00,000.
                                                            Debt (Long-term Debt)
                       (v)         Debt to Equity Ratio =
                                                         Equity [Shareholders’ Funds]
                                                         `  1,50,000
                                                       =            = 0.18 : 1.
                                                         `  8,11,000
                          Notes:    1.   Debt/Long-term Debt =  Long-term Borrowings + Long-term Provisions
                                                        =  ` 1,40,000 + ` 10,000 = ` 1,50,000.
                                 2.    Shareholders’ Funds =  Share Capital + Reserves and Surplus
                                                        =  ` 7,00,000 + ` 1,11,000  = ` 8,11,000.

                     Illustration 13.
                     Calculate following ratios from the Financial Statements of Annie Foods Limited:
                       (i)  Gross Profit Ratio;                   (ii)  Net Profit Ratio;
                       (iii)  Working Capital Turnover Ratio;     (iv)  Inventory Turnover Ratio;
                       (v)  Quick Ratio;                          (vi)  Proprietary Ratio;
                      (vii)  Current Ratio.

                              STATEMENT OF PROFIT AND LOSS OF ANNIE FOODS LIMITED for the year ended 31st March, 2019
                     Particulars                                                        Note No.   `
                      I.  Income
                        Revenue from Operations (Net Sales)                                        68,000
                        Other Income                                                                1,000
                        Total                                                                      69,000
                     II.  Expenses
                        Purchases of Stock-in-Trade                                                28,000
                        Change in Inventories of Stock-in-Trade                            1      (10,000)
                        Finance Cost                                                                5,000
                        Other Expenses                                                     2       21,000
                        Total                                                                      44,000

                     III.  Net Profit (I – II)                                                     25,000
   67   68   69   70   71   72   73   74   75   76   77