Page 84 - MA12
P. 84

Ratio Analysis                                                                 4.29
                                            2.5x – x = ` 1,20,000
                                               1.5x = ` 1,20,000

                                                      ` 1,20,000
                                                  x =           = ` 80,000 (Current Liabilities)
                                                         1.5

                                      Current Assets = ` 80,000 × 2.5 = ` 2,00,000
                                       Quick Assets = ` 80,000 × 1.5 = ` 1,20,000

                                  Closing Inventories = Current Assets – Quick Assets
                                                    = ` 2,00,000 – ` 1,20,000 = ` 80,000
                                                                100
                            Revenue from Operations = ` 1,00,000 ×   = `  4,00,000.
                                                                 25

                      Cost of Revenue from Operations = ` 4,00,000 – ` 1,00,000 = ` 3,00,000

                                                      Cost of Revenue from Operations
                            Inventory Turnover Ratio =
                                                            Average Inventory*

                                                               ` 3,00,000
                                                  3 =   Opening Inventory + 80,000
                                                                         `
                                                                  2
                       3 (Opening Inventory + ` 80,000) = ` 6,00,000

                                                      ( 6,00,000 -`  `  2,40,000)
                                  Opening Inventory =
                                                                3
                                                    = ` 1,20,000 (Opening Inventory)

                                                      Opening Inventory + Closing Inventory
                                 *Average Inventory =                                    .
                                                                       2
                     Illustration 21.
                     The ledger balances of Rashmi Ltd. as on 31st March, 2020 are as follows:
                                                         `                                          `
                     Equity Share Capital              2,00,000   Fixed Assets (Net)            10,00,000
                     (20,000 Equity Shares of ` 10 each)        Non-current Investments          4,00,000
                     10% Preference Share Capital      2,00,000   Long-term Loans and Advances   2,00,000
                     Debentures Redemption Reserve     1,60,000   Inventories                    7,90,000
                     Surplus, i.e., Balance in Statement        Current Investments                20,000
                     of Profit and Loss (Current Year)   2,40,000   Trade Receivables            8,00,000
                     12% Debentures                   10,00,000   Cash and Cash Bank Balances      10,000
                     Long-term Provisions              6,00,000   Prepaid Expenses                 10,000
                     Trade Payables                    2,00,000   Short-term Loans and Advances    10,000
                     Short-term Bank Loan               80,000   Provision for Doubtful Debts      40,000
                     Provision for Tax                 2,40,000   Other Current Liabilities      2,80,000
   79   80   81   82   83   84   85   86   87   88   89