Page 154 - AAAXII
P. 154

M.146                                                An Aid to Accountancy—CBSE XII


                                                          Quick Assets       Quick Assets
                              2.             Quick Ratio  =            = 0.75 =
                                                        Current Liabilities   `  2,40,000
                                            Quick Assets  =  ` 2,40,000 × 0.75 = ` 1,80,000.
                              3.          Current Assets  =  Quick Assets + Closing Inventory = ` 3,18,000.
                          (b)  Uses of Return on Investment:
                              (i)  It measures overall profitability of an enterprise.
                              (ii)  It can be used for evaluating Investment Decision.
                                                             Or
                          (a)
                      S.No.   Effect on Operating Ratio                    Reason
                       (i)   No change          Purchases and Closing Inventory will increase by same amount and thus Operating
                                                expenses will not change.
                       (ii)   No change         Purchases and Closing Inventory will decrease by same amount and thus Operating
                                                expenses will not change.
                       (iii)   No change        Purchases and Closing Inventory will decrease by same amount and thus Operating
                                                expenses will not change.
                       (iv)   No change         No change in Operating Expenses as Machinery is an asset.
                                                        Cost of Revenue from Operations
                          (b)  Inventory Turnover Ratio =                               = ... Times.
                                                              Average Inventory*
                                                  Opening Inventory + Closing Inventory
                              *Average Inventory =
                                                                    2
                      23.               CASH FLOW STATEMENT for the year ended 31st March, 2018
                     Particulars                                                         `        `
                      A.  Cash Flow from Operating Activities
                        Net Profit before Tax and Extraordinary Items:
                        Closing Balance of Surplus, i.e., Balance in Statement of Profit and Loss   9,00,000
                        Less:  Opening Balance of Surplus, i.e., Balance in Statement of Profit and Loss   5,00,000
                                                                                                  4,00,000
                       Add:  Provision for Tax (Current Year)                                      50,000
                             Interim Dividend                                                     2,00,000
                             Dividend on Preference Shares* (12% of ` 10,00,000)                  1,20,000
                        Net Profit before Tax                                                     7,70,000
                        Adjustment for Non-Cash and Non-Operating Items:
                            Depreciation on Machinery                                  7,00,000
                            Interest on Debentures                                     1,00,000
                            Patents written off                                         40,000    8,40,000
                                                                                                 16,10,000
                       Less:  Gain (Profit) on Sale of Machinery (WN)                              60,000
                        Operating Profit before Working Capital Changes                          15,50,000
                        Add:  Decrease in Current Assets and Increase in Current Liabilities:
                            Inventories                                                2,00,000
                            Trade Receivables                                          2,00,000
                            Trade Payables                                             9,50,000   13,50,000
                        Less:  Decrease in Current Liabilities:                                  29,00,000
                            Outstanding Expenses                                                   30,000
                        Net Cash Generated from Operating Activities                             28,70,000
                        Less:  Tax Paid                                                            30,000
                        Cash Flow from Operating Activities                                      28,40,000
   149   150   151   152   153   154   155   156   157   158   159