Page 155 - AAAXII
P. 155

Model Test Papers                                                            M.147


                      B.  Cash Flow from Investing Activities
                        Proceeds from Sale of Machinery                                2,40,000
                        Purchase of Machinery (WN)                                   (18,80,000)
                        Purchase of Non-current Investments                            (50,000)
                        Cash Used in Investing Activities                                       (16,90,000)
                      C.  Cash Flow from Financing Activities
                        Interest on Debentures Paid                                   (1,00,000)
                        Interim Dividend Paid (` 2,00,000 – ` 60,000)                 (1,40,000)
                        Preference Dividend Paid                                      (1,20,000)
                        Cash Used in Financing Activities                                        (3,60,000)
                      D.  Net Increase in Cash and Cash Equivalents (A + B + C)                  7,90,000
                       Add:  Opening Cash and Cash Equivalents                                   12,10,000
                       E.  Closing Cash and Cash Equivalents                                    20,00,000
                     * The company has paid interim dividend on Equity Shares but it did not propose final dividend on them but has paid
                      dividend on Preference Shares.
                     Working Note:
                     Dr.                              MACHINERY ACCOUNT                               Cr.
                     Particulars                          `     Particulars                         `

                     To  Balance b/d                    20,00,000   By  Bank A/c (Sale)           2,40,000
                     To  Gain (Profit) on Sale of Machinery A/c      60,000      (` 4,00,000 – ` 2,20,000 + ` 60,000)
                        (Statement of Profit and Loss)           By  Depreciation A/c             7,00,000
                     To  Bank A/c (Purchase)            18,80,000   By  Balance c/d              30,00,000
                        (Balancing Figure)
                                                        39,40,000                                39,40,000
   150   151   152   153   154   155   156   157   158   159   160