Page 496 - AAAXII
P. 496

Model Test Papers                                                            M.475

                             Rich’s Capital A/c                              ...Dr.      5,00,000
                             Poor’s Capital A/c                              ...Dr.      5,00,000
                                To  Wealthy’s Capital A/c                                        10,00,000
                             (Being the deficiency of Wealthy’s guaranteed profit borne by
                             Rich and Poor equally)

                     Working Note:
                     Calculation of New Profit-sharing Ratio:
                     Let the total share of profit be 1
                                  1                4
                     Wealthy’s Share =   ;  Remaining Share =   , which is shared by Rich and Poor in their Old Profit-Sharing Rato, i.e., 3 : 2.
                                  5                5
                                    3  4  12                 2  4  8
                     Rich’s New Share =  ¥  =  ;  Poor’s New Share =  ¥  =
                                    5  5  25                 5  5  25
                                                                      12 8 1   12 8  5
                     Hence, New Profit-sharing Ratio among Rich, Poor and Wealthy =   :  :  =  :  :  or 12 : 8 : 5.
                                                                      25 25 5  25 25 25
                       9.  Calculation of amount of Medicines to be debited to the Income and Expenditure Account
                          for the year ended 31st March, 2018:
                     Particulars                                                                    `

                     Amount paid to Creditors for Medicines                                      20,00,000
                     Add:  Opening Stock of Medicines (1st April, 2017)                   2,47,000
                         Closing Creditors for Medicines (31st March, 2018)              19,37,000  21,84,000
                                                                                                 41,84,000
                     Less:  Closing Stock of Medicines (31st March, 2018)                 3,69,000
                         Opening Creditors for Medicines (1st April, 2017)               17,85,000  21,54,000
                     Amount of Medicines to be debited to Income and Expenditure Account         20,30,000

                                          AN EXTRACT OF INCOME AND EXPENDITURE ACCOUNT
                     Dr.                         for the year ended 31st March, 2018                  Cr.
                     Expenditure                          `     Income                              `
                     To  Medicines                      20,30,000
                          Alternative Method: Amount of medicines to be debited to Income and Expenditure
                          Account can be determined by preparing the following two accounts:

                     Dr.                         CREDITORS FOR MEDICINES ACCOUNT                      Cr.
                     Particulars                          `     Particulars                         `
                     To  Bank A/c (Payment made during the year)    20,00,000   By  Balance b/d (Opening Creditors)      17,85,000
                     To  Balance c/d (Closing Creditors)     19,37,000   By  Stock of Medicines A/c (Bal. Fig.) (Purchase)  21,52,000
                                                        39,37,000                                39,37,000

                     Dr.                           STOCK OF MEDICINES ACCOUNT                         Cr.
                     Particulars                          `     Particulars                         `
                     To  Balance b/d (Opening Stock 1st April, 2017)     2,47,000   By  Income and Expenditure A/c (Bal. Fig.)     20,30,000
                     To  Creditors for Medicines A/c     21,52,000   By  Balance c/d (Closing Stock 31st March, 2018)   3,69,000
                                                        23,99,000                                23,99,000
   491   492   493   494   495   496   497   498   499   500   501