Page 528 - AAAXII
P. 528

M.506                                                An Aid to Accountancy—CBSE XII


                     Working Notes:
                       (i)  Sacrifice/(Gain) =  Old Share – New Share
                            13
                        X =   -  =  ʈ 1  gain;
                                 Á˜
                            3  6  ˯
                                  6
                            1 2  0
                        Y =  -  = ;
                            3  6  6
                            1  1  1
                        Z =  -  =  sacrifice.
                            3  6  6
                      (ii)  Calculation of Net Effect of Adjustment to be made:
                        •  Increase in value of Assets, i.e., ` 75,000 (Building) + ` 75,000 (Closing Stock) + ` 5,000   `
                           (Prepaid Insurance)                                                   1,55,000

                        •  Decrease in value of Assets, i.e., ` 10,000 (Machinery) + ` 17,500 (Patents and Copyrights)
                           + ` 7,500 (Sundry Debtors)                                             (35,000)
                           Gain (Profit) on Revaluation of Assets                                1,20,000
                           Adjustment for General Reserve                                          60,000
                           Adjustment for Goodwill                                                 60,000
                           Net Effect of Adjustment to be made                                   2,40,000


                     16.                             In the Books of the Firm
                     Dr.                              REVALUATION ACCOUNT                             Cr.

                     Particulars                          `     Particulars                         `
                     To  Provision for Doubtful Debts A/c (WN 2)      8,500   By  Advertisement Expenditure A/c      6,000
                     To  A’s Capital A/c (Revaluation Expenses)      10,100   By  B’s Capital A/c      10,000
                     To  Furniture A/c (WN 4)            40,000   By  Loss transferred to:
                                                                   A’s Capital A/c        21,300
                                                                   B’s Capital A/c        14,200
                                                                   C’s Capital A/c        7,100    42,600
                                                         58,600                                    58,600


                     Dr.                            PARTNERS’ CAPITAL ACCOUNTS                        Cr.
                     Particulars     A      B      C      D    Particulars     A      B      C      D
                                     `      `      `      `                    `      `      `      `

                     To  Revaluation A/c   ...   10,000   ...   ...   By  Balance b/d   3,00,000  3,00,000  2,00,000   ...
                     To  Revaluation A/c   21,300   14,200   7,100   ...   By  Creditors A/c   ...   ...   ...   50,000
                        (Loss)                                 By  Bank A/c     ...    ...   ...  2,00,000
                     To  Balance c/d   3,83,300  3,38,800  2,24,400  2,50,000  By  Premium for
                                                                 Goodwill A/c  94,500  63,000  31,500  ...
                                                               By  Revaluation A/c  10,100  ...  ...  ...
                                   4,04,600  3,63,000  2,31,500  2,50,000           4,04,600  3,63,000  2,31,500  2,50,000
   523   524   525   526   527   528   529   530   531   532   533