Page 534 - AAAXII
P. 534

M.512                                                An Aid to Accountancy—CBSE XII

                                                             Or
                          (a)  Financial Statements are not free from personal bias since the subjectivity is
                             inherent in personal judgement involved in taking decisions regarding method of
                             depreciation, method of inventory valuation, provision for doubtful debts, etc.
                          (b)
                          S. No.                Items                             Main Head

                            (i)         Long-term Borrowings                   Non-current Liabilities
                           (ii)         Trade Payables                         Current Liabilities
                           (iii)        Provision for Tax                      Current Liabilities
                           (iv)         Securities Premium Reserve             Shareholders’ Funds
                           (v)          Patents                                Non-current Assets
                           (vi)         Accrued Incomes                        Current Assets
                      21.                     COMMON-SIZE STATEMENT OF PROFIT AND LOSS
                                              for the years ended 31st March, 2017 and 2018

                     Particulars                       Note     Absolute Amounts   Percentage of Revenue from
                                                       No.                               Operations
                                                             31st March,   31st March,   31st March,   31st March,
                                                              2017 (`)   2018 (`)   2017 (%)   2018 (%)
                       I.  Revenue from Operations            6,00,000   8,40,000     100        100
                        Total Revenue                        6,00,000    8,40,000     100        100
                       II.  Expenses:
                         Cost of Materials Consumed           3,00,000   6,72,000      50         80
                          Other Expenses                       60,000      84,000      10         10
                        Total Expenses                       3,60,000    7,56,000      60         90
                      III.  Profit before Tax (I – II)        2,40,000     84,000      40         10
                      IV.  Less:  Tax Expenses @ 30%           72,000      25,200      12          3
                       V.  Profit for the Year (III – IV)     1,68,000     58,800      28          7

                      22.  (a)  Let the Current Assets after acquisition of Inventories be X.
                                                                           Current Assets
                                                          Current Ratio =
                                                                         Current Liabilities
                                                                     2           X
                                                                     1   =   ` 90,000 + ` 10,000
                                                                     X = ` 1,00,000 × 2 = ` 2,00,000
                               Working Capital (i.e., CA – CL) after acquisition = ` 2,00,000 – ` 1,00,000 = ` 1,00,000
                                    Current Assets before acquisition = Current Assets After acquisition

                                                                           – Purchase of Stock on credit
                                                                       = ` 2,00,000 – ` 10,000 = ` 1,90,000
                                      Working Capital before acquisition = ` 1,90,000 – ` 90,000 = ` 1,00,000.
   529   530   531   532   533   534   535   536