Page 131 - afs12
P. 131

Cash Flow Statement                                                           4.49
                     [Hints:
                     1. Dr.                       PLANT AND MACHINERY ACCOUNT                         Cr.
                     Particulars                        `     Particulars                           `
                     To  Balance b/d                  5,00,000   By  Bank A/c (Sale)               4,000
                     To  Bank A/c (Purchase)          1,20,000   By  Accumulated Depreciation A/c   15,000
                        (Bal. Fig.)                           By  Loss on Sale (Statement of Profit & Loss)   1,000
                                                               By  Balance c/d                   6,00,000
                                                      6,20,000                                   6,20,000

                     2. Dr.                     ACCUMULATED DEPRECIATION ACCOUNT                      Cr.
                     Particulars                        `     Particulars                           `

                     To  Fixed Assets A/c (Transfer)   15,000   By  Balance b/d                  1,00,000
                     To  Balance c/d                  1,25,000   By  Depreciation A/c (Depreciation Provided)    40,000
                                                                  (Bal. Fig.)
                                                      1,40,000                                   1,40,000
                     3. Dr.                         PROVISION FOR TAX ACCOUNT                         Cr.
                     Particulars                        `     Particulars                           `
                     To  Bank A/c (Tax Paid)           37,500   By  Balance b/d                    35,000
                     To  Balance c/d                   38,000   By  Statement of Profit & Loss (Provision Made)   40,500
                                                                  (Bal. Fig.)
                                                       75,500                                      75,500

                     4. Dr.                           INVESTMENT ACCOUNT                              Cr.
                     Particulars                        `     Particulars                           `

                     To  Balance b/d                   90,000   By  Bank A/c (Sale)                45,000
                     To  Capital Reserve A/c            5,000      (` 40,000 + ` 5,000 profit)
                     To  Bank A/c—Purchase             40,000   By  Balance c/d                    90,000
                        (Bal. Fig.)
                                                      1,35,000                                   1,35,000
                                                                                                       ]
                      15.  Calculate Net Profit before  Tax and Extraordinary Items from the following Balance Sheets of
                         AB Trades Ltd. as at 31st March, 2024 and 2023:
                     Particulars                                            Note No.   31st March,   31st March,
                                                                                      2024 (`)   2023 (`)
                      I.  EQUITY AND LIABILITIES
                        1.  Shareholders’ Funds
                          (a)  Share Capital                                         10,00,000   8,00,000
                          (b)  Reserves and Surplus                           1       4,00,000   2,50,000
                        2.  Current Liabilities
                          (a)  Short-term Borrowings                                   50,000    60,000
                          (b)  Trade Payables                                          50,000    80,000
                          (c)  Other Current Liabilities                               25,000    15,000
                          (d)  Short-term Provisions                          2        80,000    40,000
                        Total                                                        16,05,000   12,45,000
                      II.  ASSETS
                        1.  Non-Current Assets
                          (a)  Property, Plant and Equipment and Intangible Assets:
                              —Property, Plant and Equipment                         10,00,000   8,00,000
                          (b)  Non-Current Investments                                3,00,000   2,00,000
                        2.  Current Assets                                            3,05,000  2,45,000
                         Total                                                       16,05,000   12,45,000
   126   127   128   129   130   131   132   133   134   135   136