Page 152 - afs12
P. 152

Comparative Statements and Common-Size Statements                             5.11
                       II.  ASSETS
                        1.  Non-Current Assets
                          (a)  Property, Plant and Equipment and Intangible Assets:
                              —Property, Plant and Equipment                           108.00     90.00
                          (b)  Non-Current Investments                                  15.00     15.00
                        2.  Current Assets
                          (a)  Trade Receivables                               3        29.50     40.00
                          (b)  Cash and Cash Equivalents                                2.00       5.00
                       Total                                                           154.50    150.00

                     Notes to Accounts
                     Particulars                                                     31st March,   31st March,
                                                                                      2024 (`)   2023 (`)
                      1.  Long-term Borrowings
                         From: Loan from Bank                                           27.00     30.00
                            Loan from Others                                            18.00     15.00
                                                                                        45.00     45.00
                      2.  Trade Payables
                        Sundry Creditors                                                13.20     12.00
                      3.  Trade Receivables
                        Sundry Debtors                                                  29.50     40.00


                     Solution:           COMPARATIVE BALANCE SHEET as at 31st March, 2023 and 2024   (` in Lakhs)
                     Particulars                   Note   31st March,   31st March,   Absolute Change   Percentage Change
                                                   No.    2023      2024   (Increase/Decrease)  (Increase/Decrease)
                                                            `         `           `             %
                                                           (A)       (B)      (C = B – A)       D =  C  × 100   
                                                                                               A   
                      I.  EQUITY AND LIABILITIES
                        1.  Shareholders’ Funds
                          (a)  Share Capital:
                             (i)  Equity Share Capital     60.00    60.00          ...           ...
                             (ii)  Preference Share Capital   15.00   15.00        ...           ...
                          (b)  Reserves and Surplus        15.00    18.00         3.00         20.00
                        2.  Non-Current Liabilities
                          (a)  Long-term Borrowings
                             (i)  Loan from Bank           30.00    27.00        (3.00)        (10.00)
                             (ii)  Loan from Others        15.00    18.00         3.00         20.00
                          (b)  Long-term Provisions         2.00     2.30         0.30         15.00
                        3.  Current Liabilities
                          (a)  Trade Payables (Creditors)   12.00   13.20         1.20         10.00
                          (b)  Short-term Provisions        1.00     1.00         ...            ...
                       Total                              150.00   154.50         4.50          3.00
                       II.  ASSETS
                        1.  Non-Current Assets
                          (a)  Property, Plant and
                             Equipment and Intangible
                             Assets—Property, Plant
                             Equipment                     90.00   108.00        18.00         20.00
                          (b)  Non-Current Investments     15.00    15.00         ...            ...
                        2.  Current Assets
                          (a)  Trade Receivables (Debtors)   40.00   29.50      (10.50)        (26.25)
                          (b)  Cash and Cash Equivalents    5.00     2.00        (3.00)        (60.00)
                       Total                              150.00   154.50         4.50          3.00
   147   148   149   150   151   152   153   154   155   156   157