Page 90 - afs12
P. 90
4.8 Analysis of Financial Statements—CBSE XII
3. Dr. ACCUMULATED DEPRECIATION ACCOUNT Cr.
Particulars ` Particulars `
To Property, Plant and Equipment A/c (Transfer) 30,000 By Balance b/d 2,12,500
To Balance c/d 2,20,000 By Depreciation A/c (Bal. Fig.) 37,500
2,50,000 2,50,000
Illustration 5. Calculate Cash Flow from Financing Activities from the following:
Particulars 31st March, 31st March,
2023 (`) 2024 (`)
Equity Share Capital 6,00,000 8,00,000
12% Preference Share Capital 2,00,000 ...
10% Debentures ... 1,00,000
Additional Information:
1. Equity shares were issued at a premium of 15%, underwriting commission paid thereon
` 10,000.
2. 12% Preference shares were redeemed at a premium of 5%.
3. 10% Debentures were issued at a discount of 10%.
4. Interest paid on debentures ` 10,000.
5. Dividend paid on preference shares ` 24,000.
6. Interim dividend paid on equity shares ` 64,000.
Solution: CASH FLOW FROM FINANCING ACTIVITIES
Particulars `
Issue of Equity Shares (` 2,00,000 + ` 30,000) 2,30,000
Redemption of 12% Preference Shares (` 2,00,000 + ` 10,000) (2,10,000)
Issue of 10% Debentures (` 1,00,000 – ` 10,000) 90,000
Underwriting Commission Paid (10,000)
Interest Paid on Debentures (10,000)
Dividend Paid on Preference Shares (24,000)
Interim Dividend Paid on Equity Shares (64,000)
Cash Flow from Financing Activities 2,000
Illustration 6. X Ltd. provides the following information, calculate the Net Cash
Flow from Investing Activities and Net Cash Flow from Financing Activities as per
AS-3 (Revised):
Particulars 31st March, 31st March,
2023 (`) 2024 (`)
8% Preference Share Capital 2,00,000 1,50,000
Equity Share Capital 5,00,000 10,00,000
11% Debentures 2,00,000 1,00,000
Securities Premium ... 50,000
Investment 1,00,000 2,50,000
Goodwill ... 1,00,000
Machinery 2,15,000 4,00,000
Patents 1,50,000 ...