Page 90 - afs12
P. 90

4.8                                          Analysis of Financial Statements—CBSE XII
                     3. Dr.                     ACCUMULATED DEPRECIATION ACCOUNT                      Cr.
                     Particulars                        `     Particulars                             `
                     To  Property, Plant and Equipment A/c (Transfer)   30,000   By  Balance b/d   2,12,500
                     To  Balance c/d                  2,20,000   By  Depreciation A/c (Bal. Fig.)   37,500
                                                      2,50,000                                   2,50,000

                     Illustration 5. Calculate Cash Flow from Financing Activities from the following:
                     Particulars                                                31st March,    31st March,
                                                                                 2023 (`)     2024 (`)
                     Equity Share Capital                                        6,00,000      8,00,000
                     12% Preference Share Capital                                2,00,000        ...
                     10% Debentures                                                ...         1,00,000

                     Additional Information:
                       1.  Equity shares were issued at a premium of 15%, underwriting commission paid thereon
                         ` 10,000.
                       2.  12% Preference shares were redeemed at a premium of 5%.
                       3.  10% Debentures were issued at a discount of 10%.
                       4.  Interest paid on debentures ` 10,000.
                       5.  Dividend paid on preference shares ` 24,000.
                       6.  Interim dividend paid on equity shares ` 64,000.

                     Solution:                 CASH FLOW FROM FINANCING ACTIVITIES
                     Particulars                                                                    `

                     Issue of Equity Shares (` 2,00,000 + ` 30,000)                               2,30,000
                     Redemption of 12% Preference Shares (` 2,00,000 + ` 10,000)                 (2,10,000)
                     Issue of 10% Debentures (` 1,00,000 – ` 10,000)                               90,000
                     Underwriting Commission Paid                                                 (10,000)
                     Interest Paid on Debentures                                                  (10,000)
                     Dividend Paid on Preference Shares                                           (24,000)
                     Interim Dividend Paid on Equity Shares                                       (64,000)
                     Cash Flow from Financing Activities                                            2,000

                     Illustration 6.  X Ltd. provides the following information, calculate the Net Cash
                     Flow  from  Investing  Activities  and  Net  Cash  Flow  from  Financing  Activities  as  per
                     AS-3 (Revised):
                     Particulars                                                31st March,    31st March,
                                                                                 2023 (`)     2024 (`)

                     8% Preference Share Capital                                 2,00,000      1,50,000
                     Equity Share Capital                                        5,00,000     10,00,000
                     11% Debentures                                              2,00,000      1,00,000
                     Securities Premium                                            ...          50,000
                     Investment                                                  1,00,000      2,50,000
                     Goodwill                                                      ...         1,00,000
                     Machinery                                                   2,15,000      4,00,000
                     Patents                                                     1,50,000        ...
   85   86   87   88   89   90   91   92   93   94   95