Page 121 - ISCDEBK-12

Death of a Partner 5.19

BALANCE SHEET OF MICKY AND RICKY
as at 1st August, 2019
Liabilities ` Assets `
Sundry Creditors 55,000 Patents 2,15,000
Vicky’s Executor’s A/c 1,00,000 Machinery 1,40,000
Profit and Loss Suspense A/c 5,000 Stock 50,000
Workmen Compensation Claim 10,000 Sundry Debtors 62,000
Micky’s Capital 1,63,125 Less: Provision for Doubtful Debts 2,000 60,000
Ricky’s Capital 1,32,875 2,96,000 Cash at Bank 1,000
4,66,000 4,66,000

Dr. VICKY’S EXECUTOR’S ACCOUNT Cr.
Date Particulars ` Date Particulars `
2019 2019
Aug. 1 To Bank A/c 24,000 Aug. 1 By Vicky’s Capital A/c 1,24,000
2020 2020
Jan. 31 To Bank A/c 30,000 Jan. 31 By Interest A/c 5,000
(` 25,000 + ` 5,000) (` 1,00,000 × 6/12 × 10/100)
Mar. 31 To Balance c/d 76,250 Mar. 31 By Interest A/c (Accrued) 1,250
(` 75,000 + ` 1,250) (` 75,000 × 2/12 × 10/100)
1,30,250 1,30,250
2020 2020
July 31 To Bank A/c 28,750 April 1 By Balance b/d 76,250
(` 25,000 + ` 1,250 + ` 2,500) July 31 By Interest A/c 2,500
(` 75,000 × 4/12 × 10/100)
2021 2021
Jan. 31 To Bank A/c 27,500 Jan. 31 By Interest A/c 2,500
(` 25,000 + ` 2,500) (` 50,000 × 10/100 × 6/12)
Mar. 31 To Balance c/d 25,417 Mar. 31 By Interest A/c 417
(` 25,000 + ` 417) (` 25,000 × 10/100 × 2/12)
81,667 81,667
2021 2021
July 31 To Bank A/c 26,250 April 1 By Balance b/d 25,417
(` 25,000 + ` 417 + ` 833) July 31 By Interest A/c 833
(` 25,000 × 10/100 × 4/12)
26,250 26,250

Working Notes:
1. Vicky’s Share of Goodwill:
` 505 000, , + ` 70 000, + ` 90 000, − ` 375 000, ,
Firm’s Goodwill = 4 × 25 . = ` 1,75,000
2
Vicky’s Share of Goodwill = ` 1,75,000 × = ` 35,000.
10
2. Vicky’s Share of Profit (Loss) till date of death:
` 70 000, + ` 80 000, − ` 375 000, ,
Average Profit (Loss) of last three years = = ` 75,000 (Loss)
3
2 4
Vicky‘s Share of Loss = ` 75 000 × × = ` 5,000.
,
10 12