Page 255 - ISCDEBK-12
P. 255

10.6                                     Double Entry Book Keeping (Section A)—ISC XII


                     Notes to Accounts
                      1.  Share Capital                                                            `
                         Authorised Capital
                         50,000 Shares of ` 10 each                                              5,00,000
                         Issued Capital
                         40,000 Shares of ` 10 each                                              4,00,000
                         Subscribed Capital
                        Subscribed but not fully paid-up:
                         40,000 shares of ` 10 each, ` 5 called-up                               2,00,000
                         Less:  Calls-in-Arrears (3,000 × ` 2)                                     6,000
                                                                                                 1,94,000
                      2.  Cash and Bank Balances
                        Cash at Bank                                                             1,94,000

                     Illustration 2.

                     Following balances have been extracted from the books of Robin Ltd. on 31st March, 2018:

                     Share Capital  `  10,00,000;  (1,00,000  Equity  Shares  of  `  10  each  )  Securities  Premium
                     `  1,00,000;  12%  Debentures  ` 5,00,000; Creditors  `  2,50,000;  Balance—Profit  and  Loss  (Dr.)
                     ` 50,000; Livestock ` 9,00,000; Investments in Government Bonds ` 4,00,000; Work-in-Progress
                     `  4,00,000;  Discount  on  Issue  of  12%  Debentures  ` 1,00,000; Patents  ` 40,000; Unclaimed
                     Dividend ` 10,000; Accounts Receivable ` 20,000; and Deposits ` 50,000.
                     Prepare Balance Sheet of the company as per Schedule III, Part I of the Companies Act, 2013.

                     Proposed Dividend for the year is ` 50,000.                         (ISC 2009, Modified)

                     Solution:                            Robin Ltd.

                                                 BALANCE SHEET as at 31st March, 2018
                     Particulars                                                        Note No.    `

                      I.  EQUITY AND LIABILITIES
                         1.  Shareholders’ Funds
                            (a)  Share Capital                                             1     10,00,000
                            (b)  Reserves and Surplus                                      2      (50,000)
                          2.   Non-Current Liabilities
                           Long-term Borrowings                                            3      5,50,000
                         3.  Current Liabilities
                            (a)  Trade Payables                                            4      2,50,000
                            (b)  Other Current Liabilities                                 5       10,000
                         Total                                                                   17,60,000
   250   251   252   253   254   255   256   257   258   259   260