Page 154 - MA12
P. 154

M.60                                        Management Accounting (Section B)—ISC XII

                                                         Section B


                       9.  (a)                  CASH FLOW FROM INVESTING ACTIVITIES
                     Particulars                                                                    `
                     Purchase of Machinery (` 4,00,000 – ` 3,00,000)                             (1,00,000)
                     Purchase of 10% Investments                                                 (1,00,000)
                     Rent Received                                                                 30,000
                     Dividend Received from Investment in shares (10% of ` 1,50,000)               15,000
                     Sale of 10% Investments (WN 1)                                                60,000
                     Interest Income on 10% Investments                                            12,000
                     Sale of Patents (WN 2)                                                        15,000
                     Cash Used in Investing Activities                                            (68,000)

                     Working Notes:
                      1.  Dr.                       10% INVESTMENTS ACCOUNT                           Cr.
                     Particulars                          `     Particulars                         `
                     To  Balance b/d                    1,50,000   By  Bank A/c (Sale) (Balancing Figure)      60,000
                     To  Bank A/c (Purchase)            1,00,000   By  Balance c/d                2,00,000
                     To  Statement of Profit and Loss (Profit on Sale)     10,000
                                                        2,60,000                                  2,60,000
                      2.  Dr.                           PATENTS ACCOUNT                               Cr.
                     Particulars                          `     Particulars                         `
                     To  Balance b/d                     80,000   By  Statement of Profit and Loss (Written off)   10,000
                                                                 By  Bank A/c (Sale) (Balancing Figure)      15,000
                                                                 By  Statement of Profit and Loss (Loss on Sale)   5,000
                                                                 By  Balance c/d                   50,000
                                                         80,000                                    80,000

                      3.  Decrease in the book value of Goodwill by ` 15,000 indicates amortisation of Goodwill. It is adjusted while
                        calculating Cash Flow from Operating Activities and does not effect Cash Flow from Investing Activities.

                          (b)                 CASH FLOW FROM FINANCING ACTIVITIES
                     Particulars                                                                    `
                     Proceeds from issue of Equity Share Capital [ ` 2,00,000 + ` 20,000 (Premium]      2,20,000
                     Proceeds from Issue of Debentures (` 5,00,000 – ` 4,00,000)                  1,00,000
                     Redemption of 10% Preference Shares                                         (1,00,000)
                     Payment of Preference Dividend (10% × ` 3,00,000)                            (30,000)
                     Payment of Equity Dividend (9% × ` 4,00,000)                                 (36,000)
                     Interest paid on Debentures (10% × ` 5,00,000)                               (50,000)
                     Cash Flow from Financing Activities                                          1,04,000

                                              Quick Assets    `  5,40,000
                      10.  (a)  (i)  Liquid Ratio=         =             = 1.8 : 1.
                                            Current Liabilities  `  3,00,000
                                Note:    Quick Assets  =  Total Current Assets – Prepaid Insurance – Closing Inventory
                                                 =  ` 6,00,000 – ` 10,000 – ` 50,000 = ` 5,40,000.
   149   150   151   152   153   154   155   156