Page 414 - AAAXII
P. 414

M.396                                                An Aid to Accountancy—CBSE XII

                     Working Notes:
                     1.  Dr.                          SUBSCRIPTION ACCOUNT                            Cr.
                     Particulars                          `     Particulars                         `

                     To  Subscription Due A/c            38,000   By  Advance Subscription A/c      11,200
                        (in the beginning)                         (in the beginning)
                     To  Income and Expenditure A/c (Bal. Fig.)      5,76,000   By  Bank A/c      5,95,600
                     To  Advance Subscription A/c (at the end)      20,800   By  Subscription Due A/c (at the end)      28,000
                                                        6,34,800                                  6,34,800

                     2.  Dr.                           SALARIES ACCOUNT                               Cr.
                     Particulars                          `     Particulars                         `
                     To  Prepaid Salaries A/c            20,000   By  Outstanding Salaries A/c      60,000
                        (in the beginning)                         (in the beginning)
                     To  Bank A/c (Paid during the year)      2,16,000   By  Income and Expenditure A/c      2,00,000
                     To  Outstanding Salaries A/c  (at the end)      36,000      (Balancing Figure)
                                                                By  Prepaid Salaries A/c (at the end)      12,000
                                                        2,72,000                                  2,72,000
                     Alternatively:
                                            CALCULATION OF SALARIES FOR THE CURRENT YEAR
                     Particulars                                                                    `
                     Salaries Paid during the year                                                2,16,000
                     Add:  Outstanding Salaries (31st March, 2018)                         36,000
                         Prepaid Salaries (1st April, 2017)                                20,000   56,000
                                                                                                  2,72,000
                     Less:  Outstanding Salaries (1st April, 2017)                         60,000
                         Prepaid Salaries (31st March, 2018)                               12,000   72,000
                     Current Year’s Salaries to be shown in the Income and Expenditure Account    2,00,000

                     3.  Dr.                  CREDITORS FOR SPORTS MATERIALS ACCOUNT                  Cr.
                     Particulars                          `     Particulars                         `
                     To  Balance b/d (Advance)           20,000   By  Balance b/d                  60,000
                     To  Bank A/c                       2,16,000   By  Stock of Sports Materials A/c (Bal. Fig.)     2,00,000
                     To  Balance c/d                     36,000      (Credit Purchases)
                                                                By  Balance c/d (Advance)          12,000
                                                        2,72,000                                  2,72,000

                     4.  Dr.                    STOCK OF SPORTS MATERIALS ACCOUNT                     Cr.
                     Particulars                          `     Particulars                         `
                     To  Balance b/d                     60,000   By  Income and Expenditure A/c (Bal. Fig.)     2,52,000
                     To  Creditors for Sports Materials A/c (Transfer)     2,00,000      (Sports Materials Consumed)
                     To  Bank A/c (10% of ` 2,00,000)      20,000   By  Balance c/d                28,000
                        (Cash Purchases: 10% of credit Purchases)
                                                        2,80,000                                  2,80,000
   409   410   411   412   413   414   415   416   417   418   419