Page 58 - afs12
P. 58

3.30                                         Analysis of Financial Statements—CBSE XII
                     Illustration 26.
                     From the following Statement of Profit & Loss of Business Machines Ltd., calculate Inventory
                     Turnover Ratio:
                                                    STATEMENT OF PROFIT & LOSS
                                                   for the year ended 31st March, 2024
                     Particulars                                                       Note No.   `
                       I.  Revenue from Operations                                               10,00,000
                       II.  Other Income                                                           50,000
                      III.  Total Revenue (I + II)                                               10,50,000
                      IV.  Expenses:
                         Purchases of Stock-in-Trade                                              5,00,000
                         Change in Inventory of Stock-in-Trade                           1         25,000
                         Employees Benefit Expenses                                               1,20,000
                         Depreciation and Amortisation Expenses                                     5,000
                         Other Expenses                                                            20,000
                         Total Expenses                                                           6,70,000
                       V.  Profit before Tax (III – IV)                                           3,80,000

                     Note to Accounts
                     Particulars                                                                   `
                       1.  Change in Inventory of Stock-in-Trade
                        Opening Inventory                                                        1,00,000
                        Less:  Closing Inventory                                                  75,000
                                                                                                  25,000

                     Solution: Inventory Turnover Ratio
                                Cost of Revenue from Operations (Cost of Goods Sold)  `  5,25,000
                               =                                                  =          = 6 Times.
                                               Average Inventory                    `  87,500
                     Cost of Revenue from Operations (Cost of Goods Sold)
                             = Purchases of Stock-in-Trade + Change in Inventories of Stock-in-Trade
                             =  ` 5,00,000 + ` 25,000 = ` 5,25,000.
                                              Opening Inventory   Closing Inventory  `  1,00,000   75,000
                                                                                               `
                          Average Inventory =                                      =
                                                               2                             2
                                            = `  87,500.
                     Note:  Direct Expenses are not given, hence they are presumed to be nil.

                     Illustration 27.
                     A trader carries an Average Inventory of ` 75,000. His Inventory Turnover Ratio is 12 times.
                     Find out his profit, if he sells at a profit of 20% on sales.          (Foreign 2004)

                     Solution:
                              Profit = Sales – Cost of Revenue from Operations (Cost of Goods Sold)
                                    = ` 11,25,000 – ` 9,00,000 = ` 2,25,000.
   53   54   55   56   57   58   59   60   61   62   63