Page 62 - afs12
P. 62

3.34                                         Analysis of Financial Statements—CBSE XII
                     Illustration 31.
                     Compute Total Assets to Debt Ratio from the following information:

                                                          `                                         `
                     Total Assets                      7,50,000   Bills Payable                    30,000
                     Total Debts                       8,00,000   Bank Overdraft                   37,500
                     Creditors                           75,000   Outstanding Expenses             17,500
                     Solution:
                                                  Total Assets  `  7,50,000
                       Total Assets to Debt Ratio =           =          = 1.17 : 1.
                                                     Debt       `  6,40,000
                         Debt = Total Debts – Creditors – Bills Payable – Bank Overdraft – Outstanding Expenses
                              = ` 8,00,000 – ` 75,000 – ` 30,000 – ` 37,500 – ` 17,500 = ` 6,40,000.
                       Note:  Creditors, Bills Payable, Bank Overdraft and Outstanding Expenses are Current Liabilities.  Hence,
                          these are deducted.
                     Illustration 32.
                     From the following information, calculate Total Assets to Debt Ratio:

                                                          `                                         `
                     Total Debt                        4,50,000   Short-term Bank Loan             50,000
                     Sundry Creditors                   75,000   Total Assets                     5,50,000
                     Expenses Payable                   25,000   Surplus, i.e., Balance in Statement of
                     Bills Payable                      25,000   Profit & Loss (Debit)             20,000

                     Solution:
                                                 Total Assets   `  5,50,000
                       Total Assets to Debt Ratio =           =           = 2 : 1.
                                                    Debt        `  2,75,000
                     Note:   Debt  =  Total Debt – Short-term Bank Loan – Trade Payables (Sundry Creditors + Bills Payable)
                                    – Other Current Liabilities (Expenses Payable).
                                  =  ` 4,50,000 – ` 50,000 – (` 75,000 + ` 25,000) – ` 25,000 = ` 2,75,000.
                     Illustration 33.

                     From the following Balance Sheet of Y Ltd. for the year ended 31st March, 2024, calculate
                     Total Assets to Debt Ratio:

                     Particulars                                                                   `
                      I.  EQUITY AND LIABILITIES
                         1.  Shareholders’ Funds
                           Share Capital                                                        20,00,000
                         2.  Non-Current Liabilities
                            Long-term Borrowings                                                10,00,000
                         3.  Current Liabilities
                           Trade Payables                                                        5,00,000
                         Total                                                                  35,00,000
   57   58   59   60   61   62   63   64   65   66   67