Page 114 - ISCDEBK-12
P. 114

5.12                                     Double Entry Book Keeping (Section A)—ISC XII

                      (iii)  His share of profit up to the date of death on the average of last three years’ profit.
                      (iv)  His share of any undistributed profits and losses as per last Balance Sheet.
                       (v)  Interest on his Drawings up to the date of death will be charged @ 10% p.a.
                     Profits for the last three financial years were ` 65,000; ` 64,000 and ` 69,000. B’s drawings
                     up to the date of death amounting to ` 10,000. Ascertain the amount payable to the legal
                     representative of B (Goodwill excluded).                            (ISC 1996, Modified)
                     Solution:  CALCULATION OF THE AMOUNT PAYABLE TO THE LEGAL REPRESENTATIVE OF B
                     Particulars                                                                   `
                     Capital as per last Balance Sheet                                             15,000
                     Interest on Capital for 6 months @ 6% p.a.                                      450
                     Share of Profit for 6 months:
                           Average Profit: 1/3 × ` (65,000 + 64,000 + 69,000) = ` 66,000
                           Profit for 6 months: 1/2 × ` 66,000 = ` 33,000
                           B’s Share: 1/3 × ` 33,000                                               11,000
                     Share of General Reserve: 1/3 × ` 10,000                                       3,333
                                                                                                   29,783
                     Less: Drawings                                                       10,000
                        Interest on Drawings (` 10,000 × 10/100 × 3/12)                     250    10,250
                     Total Amount Payable                                                          19,533
                     Note:  In the absence of actual dates of drawings, interest thereon has been calculated for the average period
                          of 3 months on the assumption that the drawings were made evenly during the period of 6 months.
                     Illustration 9.
                     Mandeep, Randeep and Sandeep are in partnership sharing profits equally. Sandeep died
                     on 30th June, 2018. Balance Sheet of the firm as at 31st March, 2018 was as follows:

                     Liabilities                         `      Assets                             `
                     Creditors                          33,250  Cash                                2,500
                     General Reserve                     9,000   Bank                              10,000
                     Investments Fluctuation Reserve      3,000   Debtors                  25,000
                     Capital A/cs:                              Less: Provision for Doubtful Debts   2,000   23,000
                     Mandeep                    75,000          Stock                              25,000
                     Randeep                    50,000          Investments (At Cost)              12,500
                     Sandeep                    50,000   1,75,000   Land and Building             1,00,000
                                                                Goodwill                           47,250
                                                       2,20,250                                   2,20,250
                     In order to determine the balance due to Sandeep it was mutually agreed that:
                       (i)  Land and Building be valued at ` 1,25,000.
                       (ii)  Investments Fluctuation Reserve be brought down to ` 1,350.
                      (iii)  All Debtors were good.
                      (iv)  Stock is valued at ` 23,500.
                       (v)  Goodwill be valued at one year’s purchase of the average profit of the past five years.
                      (vi)  Sandeep’s share of profit till the date of death be calculated on the basis of average
                          profit of the preceding three years.
   109   110   111   112   113   114   115   116   117   118   119