Page 66 - MA12
P. 66

Ratio Analysis                                                                 4.11
                     Illustration 6.
                     Given below is the Balance Sheet of a business:
                                                 BALANCE SHEET as at 31st March, 2019
                     Particulars                                                         Note No.    `
                      I.  EQUITY AND LIABILITIES
                        1.  Shareholders’ Funds
                           Share Capital                                                         2,00,000
                        2.  Non-Current Liabilities
                          (a)  Long-term Borrowings (8% Debentures)                              1,00,000
                          (b)  Long-term Provisions                                               25,000
                        3.  Current Liabilities
                           Trade Payables (Creditors and Bills Payable)                           25,000
                        Total                                                                    3,50,000
                       II.  ASSETS
                        1.  Non-Current Assets
                          Fixed Assets (Tangible)                                                2,20,000
                        2.  Current Assets
                          (a)  Inventories                                                        80,000
                          (b)  Trade Receivables                                                  30,000
                          (c)  Cash and Bank Balances                                             20,000
                        Total                                                                    3,50,000
                     Calculate the following ratios:
                       (i)  Debt to Total Assets Ratio; and       (ii)  Proprietary Ratio.
                     Solution:
                                                     Debt      `  1,25,000
                       (i)  Debt to Total Assets Ratio =     =           = 0.36 : 1.
                                                  Total Assets  `  3,50,000
                                           Debt = Long-term Borrowings + Long-term Provisions
                                                = ` 1,00,000 + ` 25,000 = ` 1,25,000.
                                                  Shareholders’ Funds/Equity  Share Capital
                       (ii)      Proprietary Ratio =                        =
                                                         Total Assets          Total Assets
                                                  `  2,00,000
                                                =            = 0.57 : 1.
                                                  `  3,50,000
                     Illustration 7.
                     From the following information, calculate Trade Receivables Turnover Ratio and Trade
                     Payables Turnover Ratio:
                     Average Stock held ` 5,00,000; Revenue from Operations ` 54,00,000; Purchases ` 36,00,000;
                     Cost  of  Revenue  from  Operations  or  Cost  of  Goods  Sold  `  16,20,000;  Average  Trade
                     Receivables ` 6,00,000; Average Trade Payables ` 3,60,000.
                     Note: All purchases and sales are made on credit.
                     Solution:
                                                         Credit Revenue from Operations
                        Trade Receivables Turnover Ratio =
                                                            Average Trade Receivables

                                                         `  54,00,000
                                                       =            = 9 Times.
                                                          `  6,00,000
                                                           Net Credit Purchases   `  36,00,000
                          Trade Payables Turnover Ratio =                      =             = 10 Times.
                                                         Average Trade Payables   `  3,60,000
   61   62   63   64   65   66   67   68   69   70   71