Page 65 - MA12
P. 65

4.10                                       Management Accounting (Section B)—ISC XII

                     Illustration 5.
                     From the following Balance Sheet of Defence Brokers Ltd., calculate Debt to Equity Ratio:

                                                 BALANCE SHEET as at 31st March, 2019
                     Particulars                                                        Note No.   `
                      I.  EQUITY AND LIABILITIES
                         1.  Shareholders’ Funds
                            (a)  Share Capital                                                  15,00,000
                            (b)  Reserves and Surplus                                           (2,30,000)
                         2.  Non-Current Liabilities
                            (a)  Long-term Borrowings                                           15,00,000
                            (b)  Long-term Provisions                                            2,85,000
                         3.  Current Liabilities
                            (a)  Short-term Borrowings                                            55,000
                            (b)  Trade Payables                                                  1,15,000
                            (c)  Other Current Liabilities                                        25,000
                        Total                                                                   32,50,000
                       II.  ASSETS
                         1.  Non-Current Assets
                            (a)  Fixed Assets:
                               (i)  Tangible Assets                                             11,00,000
                               (ii)  Intangible Assets                                           1,30,000
                            (b)  Non-Current Investments                                   1     2,60,000
                         2.  Current Assets
                            (a)  Current Investments                                       2     1,90,000
                            (b)  Inventories                                                     7,50,000
                            (c)  Trade Receivables                                               3,00,000
                            (d)  Cash and Bank Balances                                          5,20,000
                         Total                                                                  32,50,000
                     Notes to Accounts
                     Particulars                                                                   `

                      1.  Non-Current Investments
                         Trade Investments                                                       2,60,000
                      2.  Current Investments
                        Government Securities                                                     50,000
                         Other Investments (Trade)                                               1,40,000
                                                                                                 1,90,000

                                                        Debt/Long-term Debt
                     Solution:  Debt to Equity Ratio =
                                                     Equity/Shareholders’ Funds

                                                     ` 17,85,000
                                                   =           = 1.4 :1.
                                                     ` 12,70,000
                     Notes:
                       1.            Long-term Debt  =  Long-term Borrowings + Long-term Provisions
                                                    =  ` 15,00,000 + ` 2,85,000 = ` 17,85,000.
                       2.   Equity or Shareholders’ Funds  =  Share Capital + Reserves and Surplus
                                                    =  ` 15,00,000 – ` 2,30,000* = ` 12,70,000.
                             * ` 2,30,000, being negative amount against Reserves and Surplus, it is deducted.
   60   61   62   63   64   65   66   67   68   69   70