Page 41 - MA12
P. 41

3.16                                       Management Accounting (Section B)—ISC XII

                      II.  ASSETS
                        1.  Non-Current Assets
                          (a)  Fixed Assets:
                             (i)  Tangible Assets                             5       5,20,000   7,00,000
                             (ii)  Intangible Assets                                   50,000   1,00,000
                          (b)  Non-current Investments (10% Investments)              1,60,000   60,000
                        2.  Current Assets
                          (a)  Inventories                                             50,000    60,000
                          (b)  Trade Receivables                                       80,000    40,000
                          (c)  Cash and Bank Balances                                 9,10,000   3,95,000
                         Total                                                       17,70,000   13,55,000

                     Notes to Accounts
                     Particulars                                                    31st March,   31st March,
                                                                                     2020 (`)   2019 (`)
                      1.  Reserves and Surplus
                         Securities Premium Reserve (Opening Balance)                  75,000    75,000
                        Less:  Share Issue Expenses Written off                        40,000      ...
                                                                                       35,000    75,000
                         Capital Reserve                                                ...       5,000
                         Surplus, i.e., Balance in Statement of Profit and Loss       3,15,000   1,25,000
                                                                                      3,50,000   2,05,000
                      2.  Trade Payables
                         Trade Creditors                                               55,000    50,000
                         Bills Payable                                                 20,000    50,000
                                                                                       75,000   1,00,000
                      3.  Other Current Liabilities
                        Unpaid Dividend                                                20,000      ...
                         Unpaid Interest on Debentures                                 10,000      ...
                                                                                       30,000      ...
                      4.  Short-term Provisions
                        Provision for Tax                                              65,000    50,000
                      5.  Fixed Assets (Tangible)
                        Building                                                      2,50,000  4,00,000
                         Plant and Machinery                                          2,70,000   3,00,000
                                                                                      5,20,000   7,00,000

                     Note:  Proposed Dividend for the years 2018–19 and 2019–20 are ` 1,15,000 and ` 1,25,000 respectively.
                         Additional Information:
                         1.  Interim Dividend of ` 50,000 was paid during the year.
                         2.  Share Issue Expenses of  `  40,000  were  incurred  and  written  off  during  the  year
                           2019–20 from Securities Premium Reserve.
                         3.  Tax of ` 60,000 was paid during the year.
                         4.  Debentures were redeemed at par on 1st April, 2019 and Bank Loan was raised on
                           the same date.
                         5.  At the end of the year some Non-current Investments costing  ` 40,000 were sold
                           at a loss of 25% and some Non-current Investments costing ` 20,000 were sold at
                           a  profit  of  25%.  Profit/Loss  on  investments  was  adjusted  against  Capital  Reserve.
                           Additional Non-current investments were made on 31st March, 2020.
   36   37   38   39   40   41   42   43   44   45   46