Page 47 - DEBKVOL-1
P. 47

Chapter 2  Accounting for Partnership Firms—Fundamentals  2.19
                                                            .
                     Solution:               PROFIT AND LOSS APPROPRIATION ACCOUNT
                     Dr.                           for the year ended 31st March, 2018                Cr.
                     Particulars                         `      Particulars                         `

                     To  Interest on Capital A/cs:              By  Profit and Loss A/c           9,00,000
                        A (` 3,00,000 × 10/100)      30,000         —Net Profit
                        B (` 2,50,000 × 10/100)      25,000
                        C (` 1,50,000 × 10/100)      15,000
                        D (` 1,00,000 × 10/100)      10,000   80,000
                     To  C’s Salary A/c (` 10,000 × 12)      1,20,000
                     To  Share of Profit transferred to Capital A/cs:
                        [(` 9,00,000 – ` 80,000 –
                        ` 1,20,000) = ` 7,00,000]
                        A: 4/10 of ` 7,00,000      2,80,000
                        Less:   Firm’s Deficiency
                            borne (WN 1)
                            (` 1,80,000 × 4/9)      80,000
                            Deficiency borne of C    25,000   1,75,000
                        B: 3/10 of ` 7,00,000      2,10,000
                        Less:   Firm’s Deficiency
                            (` 1,80,000 × 3/9)      60,000   1,50,000
                        C: 2/10 of ` 7,00,000      1,40,000
                        Less:   Firm’s Deficiency
                            (` 1,80,000 × 2/9)       40,000
                                              1,00,000
                        Add:  Deficiency recovered
                            from A (WN 2)      25,000   1,25,000
                        D: 1/10 of ` 7,00,000      70,000
                        Add:   Deficiency recovered
                            from A, B and C   1,80,000  2,50,000
                                                       9,00,000                                   9,00,000

                     Working Notes:
                     1.  Calculation of firm’s deficiency:                                          `
                        D’s share of profit excluding interest on Capital has
                        been guaranteed by the firm                                              2,50,000
                       Less:  D’s share of profits (` 7,00,000 × 1/10)                            70,000
                        Firm’s deficiency borne by A, B and C                                    1,80,000
                     2.  Calculation of deficiency recovered by C from A:
                        C’s share of profits (` 7,00,000 × 2/10)                                 1,40,000
                       Less:  C’s share in firm’s deficiency (` 1,80,000 × 2/9)                   40,000
                                                                                                 1,00,000
                       Add:  Interest on Capital                  15,000
                            Salary                               1,20,000                        1,35,000
                                                                                                 2,35,000
                        Deficiency recovered from A (Balancing Figure)                            25,000
                        C’s share of profits including interest on capital
                        and salary is guaranteed by A                                            2,60,000
   42   43   44   45   46   47   48   49   50   51   52